405 Chickamauga Drive, Dayton, TN 37321

New
$3,980,000
Property Type: Multi-Family Square Footage: 22,528 Status: Active
Current Price: $3,980,000 List Date: 3/30/2026 Last Modified: 3/30/2026

Overview

Description

Presenting an exceptional opportunity for workforce housing investment in Dayton, TN. This 22,528 SF property, originally built in 2021 as a hotel has been converted to workforce housing and has maintained high occupancy since conversion. With its efficient layout and design, this property is well-suited for meeting the demand for affordable workforce housing in the Dayton area. The garages offer an additional sense of security and storage for the residents. The sale price includes all construction plans for Phase II of the development. If constructed according to plan, it would allow an investor to add 26 units. If desired, plans can be modified to include more units and/or garages.

Listing Details MLS# 1334630

Location Tax Legal Info

House #
405
Street Name
Chickamauga
St Suffix
Drive
State/Province
TN
Zip Code
37321
PIN #
090P C 00700 000

Contract Info

Auction Y/N
No
Listing Price
3980000

General Property Description

SqFt - Total (Aprox)
22528
Lot Dimensions
IRR
Number of Units
31
Utilities/Mo Avg
1850
Year Built
2021
Property Status
N/A
Driveway
Waterfront

Status Change Info

Status Change Date
2026-03-30

IncomeExpenses

Net Operating Income
290839

Location, Tax & Legal Info

Area
Rhea County - 42
City/County Code
City Limits
Total Tax
26883.89
High School
Rhea County

More Information

Remarks & Misc

Directions
Chickamauga Dr
Public Remarks
Presenting an exceptional opportunity for workforce housing investment in Dayton, TN. This 22,528 SF property, originally built in 2021 as a hotel has been converted to workforce housing and has maintained high occupancy since conversion. With its efficient layout and design, this property is well-suited for meeting the demand for affordable workforce housing in the Dayton area. The garages offer an additional sense of security and storage for the residents. The sale price includes all construction plans for Phase II of the development. If constructed according to plan, it would allow an investor to add 26 units. If desired, plans can be modified to include more units and/or garages.

Income/Expenses

Gross Annual Income
463429
Annual Oper Expenses
172589

Property Sub-Type

Apartment
Yes

Construction

Other
Yes

Type of Units

Efficiency Unit
Yes
2 Bedroom Unit
Yes
Furnished
Yes

Siding

Other
Yes

Sale Includes

All Furnishings
Yes
Building and Land
Yes

Miscellaneous

Club House
Yes
Coin Laundry
Yes
Security System
Yes
TV Cable Available
Yes
Utility Room
Yes

Cooling

Other
Yes

Floors

Other
Yes

Garage/Parking

Other
Yes

Tenant Expenses

Other
Yes

Owner Expenses

Other
Yes

Fuel

Other Fuel
Yes

Heat

Other
Yes

Appliances

Other
Yes

Other Rooms

Office
Yes
Other
Yes

Roof

Other
Yes

Misc Features

Internet Available
Yes
Other
Yes

New Financing

Alternative
Yes
Assumable
Yes
Call Listing Agent
Yes
Cash
Yes
Conventional
Yes

Showing

See Agent Instructns
Yes

Property Features

Property Sub-Type: Apartment Type of Units: Efficiency Unit; 2 Bedroom Unit; Furnished Sale Includes: All Furnishings; Building and Land Floors: Other Tenant Expenses: Other Owner Expenses: Other Fuel: Other Fuel Heat: Other Cooling: Other Appliances: Other Construction: Other Roof: Other Siding: Other Misc Features: Internet Available; Other Other Rooms: Office; Other Miscellaneous: Club House; Coin Laundry; Security System; TV Cable Available; Utility Room New Financing: Alternative; Assumable; Call Listing Agent; Cash; Conventional Showing: See Agent Instructns
Listing Office: NAI Koella l RM Moore
IDX
Office Phone: 865-531-6400
Last Updated: March - 30 - 2026
The data relating to real estate for sale on this Web Site comes from the IDX Program of the Knoxville Area Association of REALTORS® Multiple Listing Service. © Copyright 2020 All rights reserved. IDX information is provided exclusively for consumers' personal, non-commercial use, it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS. This information is updated weekly, however, some of these properties may subsequently have sold and may no longer be available. The Real Estate Broker providing this data believes it to be correct, but advises interested parties to confirm the data before relying on it in a purchase decision.